Note: This project report is based in India, thus prices quoted in Indian Rupees Rs.
Expenses (Costs of Goods Sold) for 10,000 Layer Farm 

1+1+5 Cost of day old chicks (Year 1)  
357,000  
1+1+5 Cost of day old chicks (Year 2)  
285,600  
1+1+5 Cost of day old chicks (Year 3)  
285,600  
1+1+5 Cost of day old chicks (Year 4)  
357,000  
1+1+5 Cost of day old chicks (Year 5)  
285,600  
1+1+5 Cost of day old chicks (Year 6)  
285,600  
1+1+5 Cost of feed for birds (Year 1)  
4,105,296  
1+1+5 Cost of feed for birds (Year 2)  
10,916,162.4  
1+1+5 Cost of feed for birds (Year 3)  
11,300,172  
1+1+5 Cost of feed for birds (Year 4)  
11,198,865.6  
1+1+5 Cost of feed for birds (Year 5)  
11,249,253.6  
1+1+5 Cost of feed for birds (Year 6)  
11,300,172  
1+1+5 Cost of deep litter floor covering (Year 1)  
1,230,000  
1+1+5 Cost of deep litter floor covering (Year 2)  
1,230,000  
1+1+5 Cost of deep litter floor covering (Year 3)  
1,230,000  
1+1+5 Cost of deep litter floor covering (Year 4)  
1,230,000  
1+1+5 Cost of deep litter floor covering (Year 5)  
1,230,000  
1+1+5 Cost of deep litter floor covering (Year 6)  
1,230,000  
Cost of Mortgage or Rent (Year 1)  
0  
Cost of Operational Labour (Year 1)  
58,500  
Cost of Operational Labour (Year 2)  
58,500  
Cost of Operational Labour (Year 3)  
58,500  
Cost of Operational Labour (Year 4)  
58,500  
Cost of Operational Labour (Year 5)  
58,500  
Cost of Operational Labour (Year 6)  
58,500  
1+1+5 Misc. – power, medicine, insurance (Year 1)  
468,200  
1+1+5 Misc. – power, medicine, insurance (Year 2)  
445,760  
1+1+5 Misc. – power, medicine, insurance (Year 3)  
445,760  
1+1+5 Misc. – power, medicine, insurance (Year 4)  
468,200  
1+1+5 Misc. – power, medicine, insurance (Year 5)  
445,760  
1+1+5 Misc. – power, medicine, insurance (Year 6)  
445,760  
Estimated Depreciation on Buildings (Year 1)  
50,000  
Estimated Depreciation on Buildings (Year 2)  
50,000  
Estimated Depreciation on Buildings (Year 3)  
50,000  
Estimated Depreciation on Buildings (Year 4)  
50,000  
Estimated Depreciation on Buildings (Year 5)  
50,000  
Estimated Depreciation on Buildings (Year 6)  
50,000  
Debt Repayment (Year 1)  
0  
Interest Charges (Year 1)  
0  
Business Fees, Registrations & Permits (Year 1)  
10,000  
1+1+5 TOTAL EXPENSES (Year 1)  
6,278,996  
1+1+5 TOTAL EXPENSES (Year 2)  
12,986,022.4  
1+1+5 TOTAL EXPENSES (Year 3)  
13,370,032  
1+1+5 TOTAL EXPENSES (Year 4)  
13,362,565.6  
1+1+5 TOTAL EXPENSES (Year 5)  
13,319,113.6  
1+1+5 TOTAL EXPENSES (Year 6)  
13,370,032 