Note: This project report is based in India, thus prices quoted in Indian Rupees Rs.
Income Streams (Money In) for 10,000 Layer Farm |
|
| Estimated 1+1+5 Egg Production (Year 1) | |
| 815,360 | |
| Estimated 1+1+5 Egg Production (Year 2) | |
| 2,760,660 | |
| Estimated 1+1+5 Egg Production (Year 3) | |
| 2,884,980 | |
| Estimated 1+1+5 Egg Production (Year 4) | |
| 2,840,740 | |
| Estimated 1+1+5 Egg Production (Year 5) | |
| 2,852,080 | |
| Estimated 1+1+5 Egg Production (Year 6) | |
| 2,884,980 | |
| 1+1+5 Laying Weeks (Year 1) | |
| 60 | |
| 1+1+5 Laying Weeks (Year 2) | |
| 216 | |
| 1+1+5 Laying Weeks (Year 3) | |
| 228 | |
| 1+1+5 Laying Weeks (Year 4) | |
| 224 | |
| 1+1+5 Laying Weeks (Year 5) | |
| 224 | |
| 1+1+5 Laying Weeks (Year 6) | |
| 228 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 1) | |
| 4,892,160 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 2) | |
| 16,563,960 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 3) | |
| 17,309,880 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 4) | |
| 17,044,440 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 5) | |
| 17,112,480 | |
| Estimated 1+1+5 Egg Sales Revenue (Year 6) | |
| 17,309,880 | |
| 1+1+5 Manure Produced (Year 1) | |
| 310,250 | |
| 1+1+5 Manure Produced (Year 2) | |
| 248,200 | |
| 1+1+5 Manure Produced (Year 3) | |
| 248,200 | |
| 1+1+5 Manure Produced (Year 4) | |
| 310,250 | |
| 1+1+5 Manure Produced (Year 5) | |
| 248,200 | |
| 1+1+5 Manure Produced (Year 6) | |
| 248,200 | |
| 1+1+5 Sale of Manure (Year 1) | |
| 930,750 | |
| 1+1+5 Sale of Manure (Year 2) | |
| 744,600 | |
| 1+1+5 Sale of Manure (Year 3) | |
| 744,600 | |
| 1+1+5 Sale of Manure (Year 4) | |
| 930,750 | |
| 1+1+5 Sale of Manure (Year 5) | |
| 744,600 | |
| 1+1+5 Sale of Manure (Year 6) | |
| 744,600 | |
| 1+1+5 No. of Spent Hens (Year 2) | |
| 6,000 | |
| 1+1+5 No. of Spent Hens (Year 3) | |
| 10,000 | |
| 1+1+5 No. of Spent Hens (Year 4) | |
| 8,000 | |
| 1+1+5 No. of Spent Hens (Year 5) | |
| 8,000 | |
| 1+1+5 No. of Spent Hens (Year 6) | |
| 10,000 | |
| 1+1+5 Sale of Spent Hens (Year 2) | |
| 324,000 | |
| 1+1+5 Sale of Spent Hens (Year 3) | |
| 540,000 | |
| 1+1+5 Sale of Spent Hens (Year 4) | |
| 432,000 | |
| 1+1+5 Sale of Spent Hens (Year 5) | |
| 432,000 | |
| 1+1+5 Sale of Spent Hens (Year 6) | |
| 540,000 | |
| 1+1+5 TOTAL INCOME (Year 1) | |
| 6,753,660 | |
| 1+1+5 TOTAL INCOME (Year 2) | |
| 17,632,560 | |
| 1+1+5 TOTAL INCOME (Year 3) | |
| 18,594,480 | |
| 1+1+5 TOTAL INCOME (Year 4) | |
| 18,407,190 | |
| 1+1+5 TOTAL INCOME (Year 5) | |
| 18,289,080 | |
| 1+1+5 TOTAL INCOME (Year 6) | |
| 18,594,480 | |
